| Reclassified Income Statement | Consolitated | Pro-forma Consolidated | Pro-forma Consolidated | Pro-forma Consolidated |
| Three months ended 31 March 2014 | Three months ended 31 March 2013 | Full Year 2013 | Full year 2012 | |
| €/000 | ||||
| Net revenues from sales and services | 10,605 | 9,131 | 68,084 | 70,218 |
| EBITDA | 4,219 | 906 | 11,213 | 8,852 |
| EBIT | 2,188 | 29 | 2,795 | 2,686 |
| Net profit for the period | 240 | 1,593 | 3,948 | 3,036 |
| Total Group equity | 58,993 | 54,961 | 61,490 | 51,724 |
| Total net financial position | 162,346 | 129,669 | 152,724 | 80,633 |
| Ratios | ||||
| ROE | 4,42% | 6,58% | 6,86% | 6,24% |
| EBITDA margin | 39,79% | 9,92% | 16,47% | 12,61% |
| Current net Financial Position / Equity | 0,26x | 0,99x | 0,52x | 0,83x |
| Net Financial Position / Equity | 2,75x | 2,36x | 2,48x | 1,56x |
| Net Financial Position / EBITDA | 11,18x | 17,78x | 13,62x | 9,11x |
The accounting principles adopted to prepare the Pro-forma Consolidated Financial Information and the Consolidated Financial Statements are the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board and adopted by the European Union.
